927 lines
22 KiB
HTML
927 lines
22 KiB
HTML
<!DOCTYPE html>
|
||
<html lang="ja">
|
||
|
||
<head>
|
||
<meta charset="UTF-8">
|
||
<meta name="viewport" content="width=device-width, initial-scale=1.0">
|
||
<meta http-equiv="Content-Language" content="ja">
|
||
<meta name="google" content="notranslate">
|
||
<title>Document</title>
|
||
<link type="text/css" rel="stylesheet" href="profit_loss.css">
|
||
<link type="text/css" rel="stylesheet" href="../styles/plugins/themes/sunny/jquery-ui.min.css">
|
||
<link rel="icon" href="/pleasanter/favicon.ico">
|
||
<script src="../scripts/plugins/jquery-3.6.0.min.js"></script>
|
||
<script src="../scripts/plugins/hogan-3.0.2.min.js"></script>
|
||
<script src="../scripts/plugins/jquery-ui.min.js"></script>
|
||
<script src="profit_loss.js"></script>
|
||
</head>
|
||
|
||
<body>
|
||
<table>
|
||
<tr>
|
||
<td class="mainTitle" id="mainTitle">
|
||
損益計算書
|
||
</td>
|
||
<td class="reloadButton">
|
||
<button id="reloadButton" type="button" onclick="location.reload()">RELOAD</button>
|
||
</td>
|
||
<td class="shopSelectBox">
|
||
<select id="shopSelect">
|
||
</select>
|
||
</td>
|
||
</tr>
|
||
<tr>
|
||
<td colspan="3">
|
||
<script type="text/template" id="profitLossTable">
|
||
<table class="baseTable">
|
||
<tr>
|
||
<td>
|
||
<table class="mainTable">
|
||
<thead>
|
||
<tr>
|
||
<th rowspan="2">内容</th>
|
||
<th rowspan="2">項目</th>
|
||
<th colspan="2">4月</th>
|
||
<th colspan="2">5月</th>
|
||
<th colspan="2">6月</th>
|
||
<th colspan="2">7月</th>
|
||
<th colspan="2">8月</th>
|
||
<th colspan="2">9月</th>
|
||
</tr>
|
||
<tr>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<th rowspan="2">売上高</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-a}}</td>
|
||
<td>{{j-4-a}}</td>
|
||
<td>{{k-5-a}}</td>
|
||
<td>{{j-5-a}}</td>
|
||
<td>{{k-6-a}}</td>
|
||
<td>{{j-6-a}}</td>
|
||
<td>{{k-7-a}}</td>
|
||
<td>{{j-7-a}}</td>
|
||
<td>{{k-8-a}}</td>
|
||
<td>{{j-8-a}}</td>
|
||
<td>{{k-9-a}}</td>
|
||
<td>{{j-9-a}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>引渡数</th>
|
||
<td>{{k-4-b}}</td>
|
||
<td>{{j-4-b}}</td>
|
||
<td>{{k-5-b}}</td>
|
||
<td>{{j-5-b}}</td>
|
||
<td>{{k-6-b}}</td>
|
||
<td>{{j-6-b}}</td>
|
||
<td>{{k-7-b}}</td>
|
||
<td>{{j-7-b}}</td>
|
||
<td>{{k-8-b}}</td>
|
||
<td>{{j-8-b}}</td>
|
||
<td>{{k-9-b}}</td>
|
||
<td>{{j-9-b}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th rowspan="2">売上原価</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-c}}</td>
|
||
<td>{{j-4-c}}</td>
|
||
<td>{{k-5-c}}</td>
|
||
<td>{{j-5-c}}</td>
|
||
<td>{{k-6-c}}</td>
|
||
<td>{{j-6-c}}</td>
|
||
<td>{{k-7-c}}</td>
|
||
<td>{{j-7-c}}</td>
|
||
<td>{{k-8-c}}</td>
|
||
<td>{{j-8-c}}</td>
|
||
<td>{{k-9-c}}</td>
|
||
<td>{{j-9-c}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>原価率</th>
|
||
<td>{{k-4-d}}</td>
|
||
<td>{{j-4-d}}</td>
|
||
<td>{{k-5-d}}</td>
|
||
<td>{{j-5-d}}</td>
|
||
<td>{{k-6-d}}</td>
|
||
<td>{{j-6-d}}</td>
|
||
<td>{{k-7-d}}</td>
|
||
<td>{{j-7-d}}</td>
|
||
<td>{{k-8-d}}</td>
|
||
<td>{{j-8-d}}</td>
|
||
<td>{{k-9-d}}</td>
|
||
<td>{{j-9-d}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th rowspan="2">売上総利益高<br>（粗利）</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-e}}</td>
|
||
<td>{{j-4-e}}</td>
|
||
<td>{{k-5-e}}</td>
|
||
<td>{{j-5-e}}</td>
|
||
<td>{{k-6-e}}</td>
|
||
<td>{{j-6-e}}</td>
|
||
<td>{{k-7-e}}</td>
|
||
<td>{{j-7-e}}</td>
|
||
<td>{{k-8-e}}</td>
|
||
<td>{{j-8-e}}</td>
|
||
<td>{{k-9-e}}</td>
|
||
<td>{{j-9-e}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>粗利率</th>
|
||
<td>{{k-4-f}}</td>
|
||
<td>{{j-4-f}}</td>
|
||
<td>{{k-5-f}}</td>
|
||
<td>{{j-5-f}}</td>
|
||
<td>{{k-6-f}}</td>
|
||
<td>{{j-6-f}}</td>
|
||
<td>{{k-7-f}}</td>
|
||
<td>{{j-7-f}}</td>
|
||
<td>{{k-8-f}}</td>
|
||
<td>{{j-8-f}}</td>
|
||
<td>{{k-9-f}}</td>
|
||
<td>{{j-9-f}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody2">
|
||
<tr>
|
||
<th>人件費</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-g}}</td>
|
||
<td>{{j-4-g}}</td>
|
||
<td>{{k-5-g}}</td>
|
||
<td>{{j-5-g}}</td>
|
||
<td>{{k-6-g}}</td>
|
||
<td>{{j-6-g}}</td>
|
||
<td>{{k-7-g}}</td>
|
||
<td>{{j-7-g}}</td>
|
||
<td>{{k-8-g}}</td>
|
||
<td>{{j-8-g}}</td>
|
||
<td>{{k-9-g}}</td>
|
||
<td>{{j-9-g}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>販促費</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-h}}</td>
|
||
<td>{{j-4-h}}</td>
|
||
<td>{{k-5-h}}</td>
|
||
<td>{{j-5-h}}</td>
|
||
<td>{{k-6-h}}</td>
|
||
<td>{{j-6-h}}</td>
|
||
<td>{{k-7-h}}</td>
|
||
<td>{{j-7-h}}</td>
|
||
<td>{{k-8-h}}</td>
|
||
<td>{{j-8-h}}</td>
|
||
<td>{{k-9-h}}</td>
|
||
<td>{{j-9-h}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>減価償却費</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-i}}</td>
|
||
<td>{{j-4-i}}</td>
|
||
<td>{{k-5-i}}</td>
|
||
<td>{{j-5-i}}</td>
|
||
<td>{{k-6-i}}</td>
|
||
<td>{{j-6-i}}</td>
|
||
<td>{{k-7-i}}</td>
|
||
<td>{{j-7-i}}</td>
|
||
<td>{{k-8-i}}</td>
|
||
<td>{{j-8-i}}</td>
|
||
<td>{{k-9-i}}</td>
|
||
<td>{{j-9-i}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>地代・家賃</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-j}}</td>
|
||
<td>{{j-4-j}}</td>
|
||
<td>{{k-5-j}}</td>
|
||
<td>{{j-5-j}}</td>
|
||
<td>{{k-6-j}}</td>
|
||
<td>{{j-6-j}}</td>
|
||
<td>{{k-7-j}}</td>
|
||
<td>{{j-7-j}}</td>
|
||
<td>{{k-8-j}}</td>
|
||
<td>{{j-8-j}}</td>
|
||
<td>{{k-9-j}}</td>
|
||
<td>{{j-9-j}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>その他経費</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-k}}</td>
|
||
<td>{{j-4-k}}</td>
|
||
<td>{{k-5-k}}</td>
|
||
<td>{{j-5-k}}</td>
|
||
<td>{{k-6-k}}</td>
|
||
<td>{{j-6-k}}</td>
|
||
<td>{{k-7-k}}</td>
|
||
<td>{{j-7-k}}</td>
|
||
<td>{{k-8-k}}</td>
|
||
<td>{{j-8-k}}</td>
|
||
<td>{{k-9-k}}</td>
|
||
<td>{{j-9-k}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>本社経費</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-l}}</td>
|
||
<td>{{j-4-l}}</td>
|
||
<td>{{k-5-l}}</td>
|
||
<td>{{j-5-l}}</td>
|
||
<td>{{k-6-l}}</td>
|
||
<td>{{j-6-l}}</td>
|
||
<td>{{k-7-l}}</td>
|
||
<td>{{j-7-l}}</td>
|
||
<td>{{k-8-l}}</td>
|
||
<td>{{j-8-l}}</td>
|
||
<td>{{k-9-l}}</td>
|
||
<td>{{j-9-l}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody3">
|
||
<tr>
|
||
<th>経費合計</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-u}}</td>
|
||
<td>{{j-4-u}}</td>
|
||
<td>{{k-5-u}}</td>
|
||
<td>{{j-5-u}}</td>
|
||
<td>{{k-6-u}}</td>
|
||
<td>{{j-6-u}}</td>
|
||
<td>{{k-7-u}}</td>
|
||
<td>{{j-7-u}}</td>
|
||
<td>{{k-8-u}}</td>
|
||
<td>{{j-8-u}}</td>
|
||
<td>{{k-9-u}}</td>
|
||
<td>{{j-9-u}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>経常利益</th>
|
||
<th>金額</th>
|
||
<td>{{k-4-v}}</td>
|
||
<td>{{j-4-v}}</td>
|
||
<td>{{k-5-v}}</td>
|
||
<td>{{j-5-v}}</td>
|
||
<td>{{k-6-v}}</td>
|
||
<td>{{j-6-v}}</td>
|
||
<td>{{k-7-v}}</td>
|
||
<td>{{j-7-v}}</td>
|
||
<td>{{k-8-v}}</td>
|
||
<td>{{j-8-v}}</td>
|
||
<td>{{k-9-v}}</td>
|
||
<td>{{j-9-v}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody4">
|
||
<tr>
|
||
<th colspan="2">BEP売上</th>
|
||
<td>{{k-4-x}}</td>
|
||
<td>{{j-4-x}}</td>
|
||
<td>{{k-5-x}}</td>
|
||
<td>{{j-5-x}}</td>
|
||
<td>{{k-6-x}}</td>
|
||
<td>{{j-6-x}}</td>
|
||
<td>{{k-7-x}}</td>
|
||
<td>{{j-7-x}}</td>
|
||
<td>{{k-8-x}}</td>
|
||
<td>{{j-8-x}}</td>
|
||
<td>{{k-9-x}}</td>
|
||
<td>{{j-9-x}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th colspan="2">BEP棟数</th>
|
||
<td>{{k-4-y}}</td>
|
||
<td>{{j-4-y}}</td>
|
||
<td>{{k-5-y}}</td>
|
||
<td>{{j-5-y}}</td>
|
||
<td>{{k-6-y}}</td>
|
||
<td>{{j-6-y}}</td>
|
||
<td>{{k-7-y}}</td>
|
||
<td>{{j-7-y}}</td>
|
||
<td>{{k-8-y}}</td>
|
||
<td>{{j-8-y}}</td>
|
||
<td>{{k-9-y}}</td>
|
||
<td>{{j-9-y}}</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</td>
|
||
<td>
|
||
<table class="mainTable">
|
||
<thead>
|
||
<tr>
|
||
<th colspan="2">前期合計</th>
|
||
</tr>
|
||
<tr>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<td>{{k-hSum-a}}</td>
|
||
<td>{{j-hSum-a}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-b}}</td>
|
||
<td>{{j-hSum-b}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-c}}</td>
|
||
<td>{{j-hSum-c}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-d}}</td>
|
||
<td>{{j-hSum-d}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-e}}</td>
|
||
<td>{{j-hSum-e}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-f}}</td>
|
||
<td>{{j-hSum-f}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody2">
|
||
<tr>
|
||
<td>{{k-hSum-g}}</td>
|
||
<td>{{j-hSum-g}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-h}}</td>
|
||
<td>{{j-hSum-h}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-i}}</td>
|
||
<td>{{j-hSum-i}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-j}}</td>
|
||
<td>{{j-hSum-j}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-k}}</td>
|
||
<td>{{j-hSum-k}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-l}}</td>
|
||
<td>{{j-hSum-l}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody3">
|
||
<tr>
|
||
<td>{{k-hSum-u}}</td>
|
||
<td>{{j-hSum-u}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-v}}</td>
|
||
<td>{{j-hSum-v}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody4">
|
||
<tr>
|
||
<td>{{k-hSum-x}}</td>
|
||
<td>{{j-hSum-x}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-hSum-y}}</td>
|
||
<td>{{j-hSum-y}}</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</td>
|
||
<td>
|
||
<table class="subTable">
|
||
<thead>
|
||
<tr>
|
||
<th>基本単価</th>
|
||
</tr>
|
||
<tr>
|
||
<th>1棟単価</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<td>{{tanka}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<thead>
|
||
<tr>
|
||
<th>粗利基準</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<td>{{arari}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<thead>
|
||
<tr>
|
||
<th>平均坪数</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<td>{{tsubo}}</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</td>
|
||
</tr>
|
||
<tr>
|
||
<td>
|
||
<table class="mainTable">
|
||
<thead>
|
||
<tr>
|
||
<th rowspan="2">内容</th>
|
||
<th rowspan="2">項目</th>
|
||
<th colspan="2">10月</th>
|
||
<th colspan="2">11月</th>
|
||
<th colspan="2">12月</th>
|
||
<th colspan="2">1月</th>
|
||
<th colspan="2">2月</th>
|
||
<th colspan="2">3月</th>
|
||
</tr>
|
||
<tr>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<th rowspan="2">売上高</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-a}}</td>
|
||
<td>{{j-10-a}}</td>
|
||
<td>{{k-11-a}}</td>
|
||
<td>{{j-11-a}}</td>
|
||
<td>{{k-12-a}}</td>
|
||
<td>{{j-12-a}}</td>
|
||
<td>{{k-1-a}}</td>
|
||
<td>{{j-1-a}}</td>
|
||
<td>{{k-2-a}}</td>
|
||
<td>{{j-2-a}}</td>
|
||
<td>{{k-3-a}}</td>
|
||
<td>{{j-3-a}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>引渡数</th>
|
||
<td>{{k-10-b}}</td>
|
||
<td>{{j-10-b}}</td>
|
||
<td>{{k-11-b}}</td>
|
||
<td>{{j-11-b}}</td>
|
||
<td>{{k-12-b}}</td>
|
||
<td>{{j-12-b}}</td>
|
||
<td>{{k-1-b}}</td>
|
||
<td>{{j-1-b}}</td>
|
||
<td>{{k-2-b}}</td>
|
||
<td>{{j-2-b}}</td>
|
||
<td>{{k-3-b}}</td>
|
||
<td>{{j-3-b}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th rowspan="2">売上原価</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-c}}</td>
|
||
<td>{{j-10-c}}</td>
|
||
<td>{{k-11-c}}</td>
|
||
<td>{{j-11-c}}</td>
|
||
<td>{{k-12-c}}</td>
|
||
<td>{{j-12-c}}</td>
|
||
<td>{{k-1-c}}</td>
|
||
<td>{{j-1-c}}</td>
|
||
<td>{{k-2-c}}</td>
|
||
<td>{{j-2-c}}</td>
|
||
<td>{{k-3-c}}</td>
|
||
<td>{{j-3-c}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>原価率</th>
|
||
<td>{{k-10-d}}</td>
|
||
<td>{{j-10-d}}</td>
|
||
<td>{{k-11-d}}</td>
|
||
<td>{{j-11-d}}</td>
|
||
<td>{{k-12-d}}</td>
|
||
<td>{{j-12-d}}</td>
|
||
<td>{{k-1-d}}</td>
|
||
<td>{{j-1-d}}</td>
|
||
<td>{{k-2-d}}</td>
|
||
<td>{{j-2-d}}</td>
|
||
<td>{{k-3-d}}</td>
|
||
<td>{{j-3-d}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th rowspan="2">売上総利益高<br>（粗利）</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-e}}</td>
|
||
<td>{{j-10-e}}</td>
|
||
<td>{{k-11-e}}</td>
|
||
<td>{{j-11-e}}</td>
|
||
<td>{{k-12-e}}</td>
|
||
<td>{{j-12-e}}</td>
|
||
<td>{{k-1-e}}</td>
|
||
<td>{{j-1-e}}</td>
|
||
<td>{{k-2-e}}</td>
|
||
<td>{{j-2-e}}</td>
|
||
<td>{{k-3-e}}</td>
|
||
<td>{{j-3-e}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>粗利率</th>
|
||
<td>{{k-10-f}}</td>
|
||
<td>{{j-10-f}}</td>
|
||
<td>{{k-11-f}}</td>
|
||
<td>{{j-11-f}}</td>
|
||
<td>{{k-12-f}}</td>
|
||
<td>{{j-12-f}}</td>
|
||
<td>{{k-1-f}}</td>
|
||
<td>{{j-1-f}}</td>
|
||
<td>{{k-2-f}}</td>
|
||
<td>{{j-2-f}}</td>
|
||
<td>{{k-3-f}}</td>
|
||
<td>{{j-3-f}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody2">
|
||
<tr>
|
||
<th>人件費</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-g}}</td>
|
||
<td>{{j-10-g}}</td>
|
||
<td>{{k-11-g}}</td>
|
||
<td>{{j-11-g}}</td>
|
||
<td>{{k-12-g}}</td>
|
||
<td>{{j-12-g}}</td>
|
||
<td>{{k-1-g}}</td>
|
||
<td>{{j-1-g}}</td>
|
||
<td>{{k-2-g}}</td>
|
||
<td>{{j-2-g}}</td>
|
||
<td>{{k-3-g}}</td>
|
||
<td>{{j-3-g}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>販促費</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-h}}</td>
|
||
<td>{{j-10-h}}</td>
|
||
<td>{{k-11-h}}</td>
|
||
<td>{{j-11-h}}</td>
|
||
<td>{{k-12-h}}</td>
|
||
<td>{{j-12-h}}</td>
|
||
<td>{{k-1-h}}</td>
|
||
<td>{{j-1-h}}</td>
|
||
<td>{{k-2-h}}</td>
|
||
<td>{{j-2-h}}</td>
|
||
<td>{{k-3-h}}</td>
|
||
<td>{{j-3-h}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>減価償却費</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-i}}</td>
|
||
<td>{{j-10-i}}</td>
|
||
<td>{{k-11-i}}</td>
|
||
<td>{{j-11-i}}</td>
|
||
<td>{{k-12-i}}</td>
|
||
<td>{{j-12-i}}</td>
|
||
<td>{{k-1-i}}</td>
|
||
<td>{{j-1-i}}</td>
|
||
<td>{{k-2-i}}</td>
|
||
<td>{{j-2-i}}</td>
|
||
<td>{{k-3-i}}</td>
|
||
<td>{{j-3-i}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>地代・家賃</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-j}}</td>
|
||
<td>{{j-10-j}}</td>
|
||
<td>{{k-11-j}}</td>
|
||
<td>{{j-11-j}}</td>
|
||
<td>{{k-12-j}}</td>
|
||
<td>{{j-12-j}}</td>
|
||
<td>{{k-1-j}}</td>
|
||
<td>{{j-1-j}}</td>
|
||
<td>{{k-2-j}}</td>
|
||
<td>{{j-2-j}}</td>
|
||
<td>{{k-3-j}}</td>
|
||
<td>{{j-3-j}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>その他経費</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-k}}</td>
|
||
<td>{{j-10-k}}</td>
|
||
<td>{{k-11-k}}</td>
|
||
<td>{{j-11-k}}</td>
|
||
<td>{{k-12-k}}</td>
|
||
<td>{{j-12-k}}</td>
|
||
<td>{{k-1-k}}</td>
|
||
<td>{{j-1-k}}</td>
|
||
<td>{{k-2-k}}</td>
|
||
<td>{{j-2-k}}</td>
|
||
<td>{{k-3-k}}</td>
|
||
<td>{{j-3-k}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>本社経費</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-l}}</td>
|
||
<td>{{j-10-l}}</td>
|
||
<td>{{k-11-l}}</td>
|
||
<td>{{j-11-l}}</td>
|
||
<td>{{k-12-l}}</td>
|
||
<td>{{j-12-l}}</td>
|
||
<td>{{k-1-l}}</td>
|
||
<td>{{j-1-l}}</td>
|
||
<td>{{k-2-l}}</td>
|
||
<td>{{j-2-l}}</td>
|
||
<td>{{k-3-l}}</td>
|
||
<td>{{j-3-l}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody3">
|
||
<tr>
|
||
<th>経費合計</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-u}}</td>
|
||
<td>{{j-10-u}}</td>
|
||
<td>{{k-11-u}}</td>
|
||
<td>{{j-11-u}}</td>
|
||
<td>{{k-12-u}}</td>
|
||
<td>{{j-12-u}}</td>
|
||
<td>{{k-1-u}}</td>
|
||
<td>{{j-1-u}}</td>
|
||
<td>{{k-2-u}}</td>
|
||
<td>{{j-2-u}}</td>
|
||
<td>{{k-3-u}}</td>
|
||
<td>{{j-3-u}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th>経常利益</th>
|
||
<th>金額</th>
|
||
<td>{{k-10-v}}</td>
|
||
<td>{{j-10-v}}</td>
|
||
<td>{{k-11-v}}</td>
|
||
<td>{{j-11-v}}</td>
|
||
<td>{{k-12-v}}</td>
|
||
<td>{{j-12-v}}</td>
|
||
<td>{{k-1-v}}</td>
|
||
<td>{{j-1-v}}</td>
|
||
<td>{{k-2-v}}</td>
|
||
<td>{{j-2-v}}</td>
|
||
<td>{{k-3-v}}</td>
|
||
<td>{{j-3-v}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody4">
|
||
<tr>
|
||
<th colspan="2">BEP売上</th>
|
||
<td>{{k-10-x}}</td>
|
||
<td>{{j-10-x}}</td>
|
||
<td>{{k-11-x}}</td>
|
||
<td>{{j-11-x}}</td>
|
||
<td>{{k-12-x}}</td>
|
||
<td>{{j-12-x}}</td>
|
||
<td>{{k-1-x}}</td>
|
||
<td>{{j-1-x}}</td>
|
||
<td>{{k-2-x}}</td>
|
||
<td>{{j-2-x}}</td>
|
||
<td>{{k-3-x}}</td>
|
||
<td>{{j-3-x}}</td>
|
||
</tr>
|
||
<tr>
|
||
<th colspan="2">BEP棟数</th>
|
||
<td>{{k-10-y}}</td>
|
||
<td>{{j-10-y}}</td>
|
||
<td>{{k-11-y}}</td>
|
||
<td>{{j-11-y}}</td>
|
||
<td>{{k-12-y}}</td>
|
||
<td>{{j-12-y}}</td>
|
||
<td>{{k-1-y}}</td>
|
||
<td>{{j-1-y}}</td>
|
||
<td>{{k-2-y}}</td>
|
||
<td>{{j-2-y}}</td>
|
||
<td>{{k-3-y}}</td>
|
||
<td>{{j-3-y}}</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</td>
|
||
<td>
|
||
<table class="mainTable">
|
||
<thead>
|
||
<tr>
|
||
<th colspan="2">後期合計</th>
|
||
</tr>
|
||
<tr>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<td>{{k-gSum-a}}</td>
|
||
<td>{{j-gSum-a}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-b}}</td>
|
||
<td>{{j-gSum-b}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-c}}</td>
|
||
<td>{{j-gSum-c}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-d}}</td>
|
||
<td>{{j-gSum-d}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-e}}</td>
|
||
<td>{{j-gSum-e}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-f}}</td>
|
||
<td>{{j-gSum-f}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody2">
|
||
<tr>
|
||
<td>{{k-gSum-g}}</td>
|
||
<td>{{j-gSum-g}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-h}}</td>
|
||
<td>{{j-gSum-h}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-i}}</td>
|
||
<td>{{j-gSum-i}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-j}}</td>
|
||
<td>{{j-gSum-j}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-k}}</td>
|
||
<td>{{j-gSum-k}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-l}}</td>
|
||
<td>{{j-gSum-l}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody3">
|
||
<tr>
|
||
<td>{{k-gSum-u}}</td>
|
||
<td>{{j-gSum-u}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-v}}</td>
|
||
<td>{{j-gSum-v}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody4">
|
||
<tr>
|
||
<td>{{k-gSum-x}}</td>
|
||
<td>{{j-gSum-x}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-gSum-y}}</td>
|
||
<td>{{j-gSum-y}}</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</td>
|
||
<td>
|
||
<table class="mainTable">
|
||
<thead>
|
||
<tr>
|
||
<th colspan="2">通期合計</th>
|
||
</tr>
|
||
<tr>
|
||
<th>計画</th>
|
||
<th>実績</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody class="tbody1">
|
||
<tr>
|
||
<td>{{k-aSum-a}}</td>
|
||
<td>{{j-aSum-a}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-b}}</td>
|
||
<td>{{j-aSum-b}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-c}}</td>
|
||
<td>{{j-aSum-c}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-d}}</td>
|
||
<td>{{j-aSum-d}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-e}}</td>
|
||
<td>{{j-aSum-e}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-f}}</td>
|
||
<td>{{j-aSum-f}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody2">
|
||
<tr>
|
||
<td>{{k-aSum-g}}</td>
|
||
<td>{{j-aSum-g}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-h}}</td>
|
||
<td>{{j-aSum-h}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-i}}</td>
|
||
<td>{{j-aSum-i}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-j}}</td>
|
||
<td>{{j-aSum-j}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-k}}</td>
|
||
<td>{{j-aSum-k}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-l}}</td>
|
||
<td>{{j-aSum-l}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody3">
|
||
<tr>
|
||
<td>{{k-aSum-u}}</td>
|
||
<td>{{j-aSum-u}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-v}}</td>
|
||
<td>{{j-aSum-v}}</td>
|
||
</tr>
|
||
</tbody>
|
||
<tbody class="tbody4">
|
||
<tr>
|
||
<td>{{k-aSum-x}}</td>
|
||
<td>{{j-aSum-x}}</td>
|
||
</tr>
|
||
<tr>
|
||
<td>{{k-aSum-y}}</td>
|
||
<td>{{j-aSum-y}}</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</td>
|
||
</tr>
|
||
</table>
|
||
</script>
|
||
<div id="output">
|
||
</div>
|
||
</td>
|
||
</tr>
|
||
<tr>
|
||
<td></td>
|
||
<td></td>
|
||
<td style="text-align:right">
|
||
単位：千円
|
||
</td>
|
||
</tr>
|
||
</table>
|
||
</body>
|
||
|
||
</html> |